Estimated 40′ RGB Tree Budget: $150,000 with Hardware & Installation
Tree shown below is 20′.
Estimated Display Budget: $25,000 per Arch
40′ Span with 20′ Height
2020 Proposed Items | Quantity | Unit Price | 18″ Canopy Only | 12″ Canopy Only | 18″ Box Tunnel | 12″ Box Tunnel |
Clamps | 80 | $300.00 | $24,000.00 | $24,000.00 | $24,000.00 | $24,000.00 |
Verticles | 40 | $280.00 | $11,200.00 | $11,200.00 | $11,200.00 | $11,200.00 |
Unistrut | 60 | $60.00 | $3,600.00 | $3,600.00 | $3,600.00 | $3,600.00 |
Engineering | 1 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 |
Lights 18″ Top | 1 | $63,333.33 | $63,333.33 | – | – | – |
Lights 12″ Top | 1 | $90,000.00 | – | $90,000.00 | – | – |
Lights 18″ Box | 1 | $119,166.67 | – | – | $119,166.67 | – |
Lights 12″ Box | 1 | $175,000.00 | – | – | – | $175,000.00 |
Product & Hardware Total | $107,133.33 | $133,800.00 | $162,966.67 | $218,800.00 | ||
Freight & Installation Supervisor(s) | 1 | $30,000.00 | $34,000.00 | $40,000.00 | $50,000.00 | |
Total | $137,133.33 | $167,800.00 | $202,966.67 | $268,800.00 |